Smart Grid

TMCNet:  Nuance Announces Fiscal 2012 and Fourth Quarter Results

[November 19, 2012]

Nuance Announces Fiscal 2012 and Fourth Quarter Results

BURLINGTON, Mass. --(Business Wire)--

Nuance Communications, Inc. (NASDAQ: NUAN) today announced financial results for its fiscal 2012 and fourth quarter, ended September 30, 2012.

Nuance reported GAAP revenue of $1,651.5 million in fiscal 2012, a 25.2% increase over GAAP revenue of $1,318.7 million in fiscal 2011. Nuance reported non-GAAP revenue of $1,738.1 million, which includes $86.6 million in revenue lost to accounting treatment in conjunction with acquisitions. Fiscal 2012 non-GAAP revenue grew 24.7% over non-GAAP revenue of $1,393.9 million in fiscal 2011.

In fiscal 2012, Nuance recognized GAAP net income of $207.1 million, or $0.65 per diluted share, compared with GAAP net income of $38.2 million, or $0.12 per diluted share, in fiscal 2011. In fiscal 2012, Nuance reported non-GAAP net income of $555.9 million, or $1.73 per diluted share, compared to non-GAAP net income of $430.7 million, or $1.36 per diluted share, in fiscal 2011. Nuance's fiscal 2012 non-GAAP operating margin was 35.8%, up from 33.9% in fiscal 2011. Nuance reported cash flow from operations of $473.0 million in fiscal 2012, a 32.3% increase over $357.4 million in fiscal 2011. Nuance ended fiscal 2012 with a balance of cash and cash equivalents of $1,129.8 million.

Nuance reported GAAP revenue of $468.8 million in the fourth quarter of fiscal 2012, a 27.7% increase over GAAP revenue of $367.0 million in the fourth quarter of fiscal 2011. Nuance reported non-GAAP revenue of $490.1 million, which includes $21.3 million in revenue lost to accounting treatment in conjunction with acquisitions. Fourth quarter fiscal 2012 non-GAAP revenue grew 22.7% over non-GAAP revenue of $399.5 million in the same quarter last year.

In the fourth quarter of fiscal 2012, Nuance recognized GAAP net income of $117.6 million, or $0.36 per diluted share, compared with GAAP net loss of ($5.1) million, or ($0.02) per share, in the fourth quarter of fiscal 2011. In the fourth quarter of fiscal 2012, Nuance reported non-GAAP net income of $164.9 million, or $0.51 per diluted share, compared to non-GAAP net income of $133.5 million, or $0.42 per diluted share, in the fourth quarter of fiscal 2011. Nuance's fourth quarter fiscal 2012 non-GAAP operating margin was 37.2%, up from 36.1% in the fourth quarter of fiscal 2011. Nuance reported cash flow from operations of $141.5 million in the fourth quarter of fiscal 2012, a 44.5% increase over $97.9 million in the fourth quarter of fiscal 2011.

Please refer to the "Discussion of Non-GAAP Financial Measures" and to the "GAAP to Non-GAAP Reconciliations," included elsewhere in this release, for more information regarding the company's use of non-GAAP measures.

"In fiscal 2012, Nuance delivered its strongest year ever, led by 25% revenue growth and 32% operating cash flow growth," said Tom Beaudoin, Nuance executive vice president and CFO. "Design wins and partnerships with global leaders such as Cerner, Intel and Samsung are extending Nuance technology into new solutions and expanding our addressable markets. Across our markets, Nuance's ability to deliver customized voice and natural language solutions that understand user intent drove record bookings in fiscal 2012 and continues to drive unprecedented customer interest, positioning us well for growth in fiscal 2013."

Highlights from the quarter include:

  • Healthcare - For Nuance's healthcare solutions, fiscal 2012 non-GAAP revenue was $669.4 million, up 27.1%, and fourth quarter non-GAAP revenue was $189.7 million, up 27.6%, from the corresponding periods last year. During the fourth quarter, new bookings included large eScription, Dragon Medical and radiology contracts. Key healthcare customers included Beaumont, Franciscan Health System, Kettering Healthcare, Maine Medical Center, Memorial Healthcare, Mt. Sinai, Poudre Valley Health System, Providence Healthcare, Swedish Health Services, U.S. Army Medical Command, Veterans Health Administration, and Zwanger Pesiri.
  • Mobile & Consumer - For Nuance's mobile and consumer solutions, fiscal 2012 non-GAAP revenue was $508.3 million, up 29.2%, and fourth quarter non-GAAP revenue was $152.2 million, up 28.2%, from the corresponding periods last year. Key mobile customers, new bookings or design wins in the quarter included Acer, Amazon, Audi, Delphi, Ford, Garmin, Huawei, Intel, Metro PCS, Movistar Spain, Nissan, Samsung, Telefonica Spain, and ZTE.
  • Enterprise - For Nuance's enterprise solutions, fiscal 2012 non-GAAP revenue was $332.0 million, up 12.0%, and fourth quarter non-GAAP revenue was $90.3 million, up 12.9%, from the corresponding periods last year. Key enterprise customers in the quarter included Australia Department of Human Services, Bradesco, C Spire, Cigna, Citigroup, Geico, Metro PCS, Telstra, UK Department for Work and Pensions, UK HM Revenue & Customs, USAA, USAir, and Vonage.
  • Imaging - For Nuance's document imaging solutions, fiscal 2012 revenue was $228.4 million, up 28.7%, and fourth quarter non-GAAP revenue was $57.9 million, up 11.1%, from the corresponding periods last year. Key imaging customers in the quarter included Amazon, Canon, Deloitte, EMC, Humanware, JP Morgan, Ricoh, and Xerox.

Conference Call and Prepared Remarks

Nuance is providing a copy of prepared remarks in combination with its press release. These remarks are offered to provide shareholders and analysts with additional time and detail for analyzing results in advance of the company's quarterly conference call. The remarks will be available at http://www.nuance.com/earnings-results/ in conjunction with the press release.

As previously scheduled, the conference call will begin today, November 19, 2012 at 5:00 EST and will include only brief comments followed by questions and answers. The prepared remarks will not be read on the call. To access the live broadcast, please visit the Investor Relations section of Nuance's Website at www.nuance.com. The call can also be heard by dialing (800) 230-1059 or (612) 234-9960 at least five minutes prior to the call and referencing code 267082. A replay will be available within 24 hours of the announcement by dialing (800) 475-6701 or (320) 365-3844 and using the access code 267082.

About Nuance Communications, Inc

Nuance Communications, Inc. (NASDAQ: NUAN) is a leading provider of voice and language solutions for businesses and consumers around the world. Its technologies, applications and services make the user experience more compelling by transforming the way people interact with devices and systems. Every day, millions of users and thousands of businesses experience Nuance's proven applications. For more information, please visit www.nuance.com.

Trademark reference: Nuance, the Nuance logo, Dragon Medical and eScription are registered trademarks or trademarks of Nuance Communications, Inc. or its affiliates in the United States and/or other countries. All other trademarks referenced herein are the property of their respective owners.

Safe Harbor and Forward-Looking Statements

Statements in this document regarding continued growth in fiscal 2012 and Nuance management's future expectations, beliefs, goals, plans or prospects constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not statements of historical fact (including statements containing the words "believes," "plans," "anticipates," "expects," or "estimates" or similar expressions) should also be considered to be forward-looking statements. There are a number of important factors that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including: fluctuations in demand for Nuance's existing and future products; economic conditions in the United States and abroad; Nuance's ability to control and successfully manage its expenses and cash position; the effects of competition, including pricing pressure; possible defects in Nuance's products and technologies; the ability of Nuance to successfully integrate operations and employees of acquired businesses; the ability to realize anticipated synergies from acquired businesses; and the other factors described in Nuance's annual report on Form 10-K for the fiscal year ended September 30, 2011 and Nuance's quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. Nuance disclaims any obligation to update any forward-looking statements as a result of developments occurring after the date of this document.

The information included in this press release should not be viewed as a substitute for full GAAP financial statements.

Discussion of Non-GAAP Financial Measures

Management utilizes a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of the business, for making operating decisions and for forecasting and planning for future periods. Our annual financial plan is prepared both on a GAAP and non-GAAP basis, and the non-GAAP annual financial plan is approved by our board of directors. Continuous budgeting and forecasting for revenue and expenses are conducted on a consistent non-GAAP basis (in addition to GAAP) and actual results on a non-GAAP basis are assessed against the annual financial plan. The board of directors and management utilize these non-GAAP measures and results (in addition to the GAAP results) to determine our allocation of resources. In addition and as a consequence of the importance of these measures in managing the business, we use non-GAAP measures and results in the evaluation process to establish management's compensation. For example, our annual bonus program payments are based upon the achievement of consolidated non-GAAP revenue and consolidated non-GAAP earnings per share financial targets. We consider the use of non-GAAP revenue helpful in understanding the performance of our business, as it excludes the purchase accounting impact on acquired deferred revenue and other acquisition-related adjustments to revenue. We also consider the use of non-GAAP earnings per share helpful in assessing the organic performance of the continuing operations of our business. By organic performance we mean performance as if we had owned an acquired business in the same period a year ago. By continuing operations we mean the ongoing results of the business excluding certain unplanned costs. While our management uses these non-GAAP financial measures as a tool to enhance their understanding of certain aspects of our financial performance, our management does not consider these measures to be a substitute for, or superior to, the information provided by GAAP revenue and earnings per share. Consistent with this approach, we believe that disclosing non-GAAP revenue and non-GAAP earnings per share to the readers of our financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP revenue and earnings per share, allows for greater transparency in the review of our financial and operational performance. In assessing the overall health of the business during the three and twelve months ended September 30, 2012 and 2011, and, in particular, in evaluating our revenue and earnings per share, our management has either included or excluded items in six general categories, each of which is described below.

Acquisition-Related Revenue and Cost of Revenue.

The Company provides supplementary non-GAAP financial measures of revenue, which include revenue related to acquisitions, primarily from Swype and Equitrac for the three months ended September 30, 2012, and primarily from Equitrac, Loquendo, eCopy and Swype for the twelve months ended September 30, 2012, that would otherwise have been recognized but for the purchase accounting treatment of these transactions. Non-GAAP revenue also includes revenue that the Company would have otherwise recognized had the Company not acquired intellectual property and other assets from the same customer. Because GAAP accounting requires the elimination of this revenue, GAAP results alone do not fully capture all of the Company's economic activities. These non-GAAP adjustments are intended to reflect the full amount of such revenue. The Company includes non-GAAP revenue and cost of revenue to allow for more complete comparisons to the financial results of historical operations, forward-looking guidance and the financial results of peer companies. The Company believes these adjustments are useful to management and investors as a measure of the ongoing performance of the business because, although we cannot be certain that customers will renew their contracts, the Company historically has experienced high renewal rates on maintenance and support agreements and other customer contracts. Additionally, although acquisition-related revenue adjustments are non-recurring with respect to past acquisitions, the Company generally will incur these adjustments in connection with any future acquisitions.

Acquisition-Related Costs, Net.

In recent years, the Company has completed a number of acquisitions, which result in operating expenses which would not otherwise have been incurred. The Company provides supplementary non-GAAP financial measures, which exclude certain transition, integration and other acquisition-related expense items resulting from acquisitions, to allow more accurate comparisons of the financial results to historical operations, forward-looking guidance and the financial results of less acquisitive peer companies. The Company considers these types of costs and adjustments, to a great extent, to be unpredictable and dependent on a significant number of factors that are outside of the control of the Company. Furthermore, the Company does not consider these acquisition-related costs and adjustments to be related to the organic continuing operations of the acquired businesses and are generally not relevant to assessing or estimating the long-term performance of the acquired assets. In addition, the size, complexity and/or volume of past acquisitions, which often drives the magnitude of acquisition-related costs, may not be indicative of the size, complexity and/or volume of future acquisitions. By excluding acquisition-related costs and adjustments from our non-GAAP measures, management is better able to evaluate the Company's ability to utilize its existing assets and estimate the long-term value that acquired assets will generate for the Company. The Company believes that providing a supplemental non-GAAP measure which excludes these items allows management and investors to consider the ongoing operations of the business both with, and without, such expenses.

These acquisition-related costs are included in the following categories: (i) transition and integration costs; (ii) professional service fees; and (iii) acquisition-related adjustments. Although these expenses are not recurring with respect to past acquisitions, the Company generally will incur these expenses in connection with any future acquisitions. These categories are further discussed as follows:

(i) Transition and integration costs. Transition and integration costs include retention payments, transitional employee costs, earn-out payments treated as compensation expense, as well as the costs of integration-related services provided by third parties.

(ii) Professional service fees. Professional service fees include third party costs related to the acquisition, and legal and other professional service fees associated with disputes and regulatory matters related to acquired entities.

(iii) Acquisition-related adjustments. Acquisition-related adjustments include adjustments to acquisition-related items that are required to be marked to fair value each reporting period, such as contingent consideration, and other items related to acquisitions for which the measurement period has ended, such as gains or losses on settlements of pre-acquisition contingencies.

Amortization of Acquired Intangible Assets.

The Company excludes the amortization of acquired intangible assets from non-GAAP expense and income measures. These amounts are inconsistent in amount and frequency and are significantly impacted by the timing and size of acquisitions. Providing a supplemental measure which excludes these charges allows management and investors to evaluate results "as-if" the acquired intangible assets had been developed internally rather than acquired and, therefore, provides a supplemental measure of performance in which the Company's acquired intellectual property is treated in a comparable manner to its internally developed intellectual property. Although the Company excludes amortization of acquired intangible assets from its non-GAAP expenses, the Company believes that it is important for investors to understand that such intangible assets contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Future acquisitions may result in the amortization of additional intangible assets.

Costs Associated with IP Collaboration Agreement.

In order to gain access to a third party's extensive speech recognition technology and natural language and semantic processing technology, Nuance has entered into three IP collaboration agreements, with terms ranging between five and six years. Depending on the agreement, some or all intellectual property derived from these collaborations will be jointly owned by the two parties. For the majority of the developed intellectual property, Nuance will have sole rights to commercialize such intellectual property for periods ranging between two to six years, depending on the agreement. For non-GAAP purposes, Nuance considers these long-term contracts and the resulting acquisitions of intellectual property from this third-party over the agreements' terms to be an investing activity, outside of its normal, organic, continuing operating activities, and is therefore presenting this supplemental information to show the results excluding these expenses. Nuance does not exclude from its non-GAAP results the corresponding revenue, if any, generated from these collaboration efforts. Although the Company's bonus program and other performance-based incentives for executives are based on the non-GAAP results that exclude these costs, certain engineering senior management are responsible for execution and results of these collaboration agreements and have incentives based on those results.

Non-Cash Expenses.

The Company provides non-GAAP information relative to the following non-cash expenses: (i) stock-based compensation; (ii) certain accrued interest; and (iii) certain accrued income taxes. These items are further discussed as follows:

(i) Stock-based compensation. Because of varying available valuation methodologies, subjective assumptions and the variety of award types, the Company believes that the exclusion of stock-based compensation allows for more accurate comparisons of operating results to peer companies, as well as to times in the Company's history when stock-based compensation was more or less significant as a portion of overall compensation than in the current period. The Company evaluates performance both with and without these measures because compensation expense related to stock-based compensation is non-cash and the options and restricted awards granted are influenced by the Company's stock price and other factors such as volatility that are beyond the Company's control. The expense related to stock-based awards is generally not controllable in the short-term and can vary significantly based on the timing, size and nature of awards granted. As such, the Company does not include such charges in operating plans. Stock-based compensation will continue in future periods.

(ii and iii) Certain accrued interest and income taxes. The Company also excludes certain accrued interest and certain accrued income taxes because the Company believes that excluding these non-cash expenses provides senior management, as well as other users of the financial statements, with a valuable perspective on the cash-based performance and health of the business, including the current near-term projected liquidity. These non-cash expenses will continue in future periods.

Other Expenses.

The Company excludes certain other expenses that are the result of unplanned events to measure operating performance and current and future liquidity both with and without these expenses; and therefore, by providing this information, the Company believes management and the users of the financial statements are better able to understand the financial results of what the Company considers to be its organic, continuing operations. Included in these expenses are items such as restructuring charges, asset impairments and other charges (credits), net. These events are unplanned and arise outside of the ordinary course of continuing operations. These items also include adjustments from changes in fair value of share-based instruments relating to the issuance of our common stock with security price guarantees payable in cash, and gains or losses on non-controlling strategic equity interests.

The Company believes that providing non-GAAP information to investors, in addition to the GAAP presentation, allows investors to view the financial results in the way management views the operating results. The Company further believes that providing this information allows investors to not only better understand the Company's financial performance, but more importantly, to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance.

Story continues below ↓


 
Nuance Communications, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
Unaudited
       
Three months ended Twelve months ended
September 30, September 30,
  2012     2011     2012     2011  
 
Revenues:
Product and licensing $ 209,227 $ 179,177 $ 740,726 $ 607,358
Professional services and hosting 196,886 132,063 673,943 509,141
Maintenance and support   62,668     55,801     236,840     202,242  
Total revenues   468,781     367,041     1,651,509     1,318,741  
 
Cost of revenues:
Product and licensing 21,713 17,651 74,837 65,601
Professional services and hosting 122,153 93,052 424,733 341,055
Maintenance and support 12,319 11,412 45,325 38,057
Amortization of intangible assets   15,300     14,570     60,034     55,111  
Total cost of revenues   171,485     136,685     604,929     499,824  
 
Gross profit   297,296     230,356     1,046,580     818,917  
 
Operating expenses:
Research and development 63,311 49,479 225,441 179,377
Sales and marketing 101,298 80,622 369,205 306,439
General and administrative 47,838 43,332 163,318 147,603
Amortization of intangible assets 24,391 22,998 95,416 88,219
Acquisition-related costs, net 12,374 7,956 58,746 21,866
Restructuring and other charges, net   1,466     17,519     8,268     22,862  
Total operating expenses   250,678     221,906     920,394     766,366  
 
Income from operations 46,618 8,450 126,186 52,551
 
Other expense, net   (24,969 )   (6,798 )   (60,884 )   (22,534 )
 
Income before income taxes 21,649 1,652 65,302 30,017
 
(Benefit) provision for income taxes   (95,992 )   6,761     (141,833 )   (8,221 )
 
Net income (loss) $ 117,641   $ (5,109 ) $ 207,135   $ 38,238  
 
Net income per share:
Basic $ 0.38   $ (0.02 ) $ 0.67   $ 0.13  
Diluted $ 0.36   $ (0.02 ) $ 0.65   $ 0.12  
 
Weighted average common shares outstanding:
Basic   309,307     306,541     306,371     302,277  
Diluted   322,424     306,541     320,822     315,960  
 
 
Nuance Communications, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
   
ASSETS September 30, 2012 September 30, 2011
Unaudited
 
Current assets:
Cash and cash equivalents $ 1,129,761 $ 447,224
Restricted cash - 6,799
Marketable securities - 31,244
Accounts receivable, net 381,417 280,856
Prepaid expenses and other current assets   190,128   88,804
Total current assets 1,701,306 854,927
 
Land, building and equipment, net 116,134 78,218
Goodwill 2,955,477 2,347,880
Intangible assets, net 906,538 731,577
Other assets   119,585   82,691
Total assets $ 5,799,040 $ 4,095,293
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current liabilities:
Current portion of long-term debt $ 148,542 $ 6,905
Redeemable convertible debentures 231,552 -
Contingent and deferred acquisition payments 49,685 23,783
Accounts payable and accrued expenses 328,374 258,777
Deferred revenue   206,610   185,605
Total current liabilities 964,763 475,070
 
Long-term portion of debt 1,735,811 853,020
Deferred revenue, net of current portion 108,481 90,382
Other liabilities   243,279   183,450
Total liabilities   3,052,334   1,601,922
 
Equity component of currently redeemable convertible debentures   18,430   -
Stockholders' equity   2,728,276   2,493,371
 
Total liabilities and stockholders' equity $ 5,799,040 $ 4,095,293
 
 
Nuance Communications, Inc.
Consolidated Statements of Cash Flows
(in thousands)
Unaudited
     
Three months ended Twelve months ended
September 30, September 30,
  2012       2011     2012       2011  
 
Cash flows from operating activities:
Net income (loss) $ 117,641 $ (5,109 ) $ 207,135 $ 38,238
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 47,665 45,214 187,183 170,933
Stock-based compensation 58,165 37,791 174,581 147,296
Non-cash interest expense 10,709 2,986 35,497 12,510
Non-cash restructuring and other expense - 11,725 - 11,725
Deferred tax (benefit) provision (92,347 ) (8,163 ) (151,547 ) (43,890 )
Gain on non-controlling strategic equity interest - - (13,726 ) -
Other 504 12,233 4,016 16,492
Changes in operating assets and liabilities, net of effects from acquisitions:
Accounts receivable (21,880 ) (21,851 ) (55,210 ) (25,530 )
Prepaid expenses and other assets 14,861 5,302 13,881 (11,793 )
Accounts payable 153 1,806 22,645 (8,193 )
Accrued expenses and other liabilities (2,796 ) 3,175 8,939 (6,775 )
Deferred revenue   8,781     12,795     39,605     56,398  
Net cash provided by operating activities   141,456     97,904     472,999     357,411  
Cash flows from investing activities:
Capital expenditures (10,901 ) (10,640 ) (62,910 ) (34,907 )
Payments for business and technology acquisitions, net of cash acquired (229,128 ) (88,991 ) (884,945 ) (409,005 )
Purchases of marketable securities and other investments - - (15,156 ) (10,776 )
Proceeds from sales and maturities of marketable securities and other investments 778 5,000 31,789 11,650
Change in restricted cash balance   -     -     6,747     17,184  
Net cash used in investing activities   (239,251 )   (94,631 )   (924,475 )   (425,854 )
Cash flows from financing activities:
Payments of debt (1,626 ) (1,671 ) (6,605 ) (7,535 )
Proceeds from long-term debt, net of issuance costs 688,908 (2,553 ) 1,364,925 (2,553 )
Payments for repurchases of common stock - - (199,997 ) -
Proceeds from settlement of share-based derivatives, net - - 9,020 9,414
Payments of other long-term liabilities (380 ) (2,849 ) (8,525 ) (10,643 )
Excess tax benefits on employee equity awards 500 9,300 (3,583 ) 17,520
Proceeds from issuance of common stock from employee stock plans 8,884 14,955 27,747 36,667
Cash used to net share settle employee equity awards   (10,822 )   (6,881 )   (49,947 )   (36,908 )
Net cash provided by financing activities   685,464     10,301     1,133,035     5,962  
Effects of exchange rate changes on cash and cash equivalents   2,537     (13,331 )   978     (6,925 )
Net increase (decrease) in cash and cash equivalents 590,206 243 682,537 (69,406 )
Cash and cash equivalents at beginning of period   539,555     446,981     447,224     516,630  
Cash and cash equivalents at end of period $ 1,129,761   $ 447,224   $ 1,129,761   $ 447,224  
 
 
Nuance Communications, Inc.
Supplemental Financial Information - GAAP to Non-GAAP Reconciliations
(in thousands, except per share amounts)
Unaudited
   
Three months ended Twelve months ended
September 30 September 30
  2012       2011     2012       2011  
 
GAAP revenue $ 468,781 $ 367,041 $ 1,651,509 $ 1,318,741
Acquisition-related revenue adjustments: product and licensing 17,624 22,140 74,060 53,961
Acquisition-related revenue adjustments: professional services and hosting 2,775 7,844 5,864 15,429
Acquisition-related revenue adjustments: maintenance and support   908     2,510     6,632     5,807  
Non-GAAP revenue $ 490,088   $ 399,535   $ 1,738,065   $ 1,393,938  
 
GAAP cost of revenue $ 171,485 $ 136,685 $ 604,929 $ 499,824
Cost of revenue from amortization of intangible assets (15,300 ) (14,570 ) (60,034 ) (55,111 )
Cost of revenue adjustments: product and licensing (1,2) 2,002 2,680 8,135 9,487
Cost of revenue adjustments: professional services and hosting (1,2) (8,818 ) (7,300 ) (25,981 ) (26,864 )
Cost of revenue adjustments: maintenance and support (1,2)   (330 )   (641 )   (956 )   (2,186 )
Non-GAAP cost of revenue $ 149,039   $ 116,854   $ 526,093   $ 425,150  
 
GAAP gross profit $ 297,296 $ 230,356 $ 1,046,580 $ 818,917
Gross profit adjustments   43,753     52,325     165,392     149,871  
Non-GAAP gross profit $ 341,049   $ 282,681   $ 1,211,972   $ 968,788  
 
GAAP income from operations $ 46,618 $ 8,450 $ 126,186 $ 52,551
Gross profit adjustments 43,753 52,325 165,392 149,871
Research and development (1) 10,258 6,101 29,565 24,289
Sales and marketing (1) 18,187 10,516 54,281 43,264
General and administrative (1) 20,238 13,226 63,233 49,707
Amortization of intangible assets 24,391 22,998 95,416 88,219
Costs associated with IP collaboration agreements 5,250 5,250 21,000 19,750
Acquisition-related costs, net 12,374 7,956 58,746 21,866
Restructuring and other charges, net   1,466     17,519     8,268     22,862  
Non-GAAP income from operations $ 182,535   $ 144,341   $ 622,087   $ 472,379  
 
GAAP (benefit) provision for income taxes $ (95,992 ) $ 6,761 $ (141,833 ) $ (8,221 )
Non-cash taxes   97,741     (2,161 )   160,883     26,620  
Non-GAAP provision for income taxes $ 1,749   $ 4,600   $ 19,050   $ 18,399  
 
GAAP net income $ 117,641 $ (5,109 ) $ 207,135 $ 38,238
Acquisition-related adjustment - revenue (2) 21,307 32,494 86,556 75,197
Acquisition-related adjustment - cost of revenue (2) (2,336 ) (2,687 ) (8,700 ) (10,473 )
Acquisition-related costs, net 12,374 7,956 58,746 21,866
Cost of revenue from amortization of intangible assets 15,300 14,570 60,034 55,111
Amortization of intangible assets 24,391 22,998 95,416 88,219
Non-cash stock-based compensation (1) 58,165 37,791 174,581 147,296
Non-cash interest expense, net 10,709 2,986 35,497 12,510
Non-cash income taxes (97,741 ) 2,161 (160,883 ) (26,620 )
Costs associated with IP collaboration agreements 5,250 5,250 21,000 19,750
Change in fair value of share-based instruments (1,647 ) (2,386 ) (7,997 ) (13,230 )
Gain on non-controlling strategic equity interest - - (13,726 ) -
Restructuring and other charges, net   1,466     17,519     8,268     22,862  
Non-GAAP net income $ 164,879   $ 133,543   $ 555,927   $ 430,726  
 
Non-GAAP diluted net income per share $ 0.51   $ 0.42   $ 1.73   $ 1.36  
 
Diluted weighted average common shares outstanding   322,424     319,198     320,822     315,960  
 
 
Nuance Communications, Inc.
Supplemental Financial Information - GAAP to Non-GAAP Reconciliations, continued
(in thousands)
Unaudited
       
Three months ended Twelve months ended
September 30 September 30
  2012     2011     2012     2011  
 

(1) Non-Cash Stock-Based Compensation

Cost of product and licensing $ 19 $ 7 $ 137 $ 36
Cost of professional services and hosting 9,133 7,300 26,409 27,814
Cost of maintenance and support 330 641 956 2,186
Research and development 10,258 6,101 29,565 24,289
Sales and marketing 18,187 10,516 54,281 43,264
General and administrative   20,238     13,226     63,233     49,707  
Total $ 58,165   $ 37,791   $ 174,581   $ 147,296  
 

(2) Acquisition-Related Revenue and Cost of Revenue

Revenue $ 21,307 $ 32,494 $ 86,556 $ 75,197
Cost of product and licensing (2,021 ) (2,687 ) (8,272 ) (9,523 )
Cost of professional services and hosting   (315 )   -     (428 )   (950 )
Total $ 18,971   $ 29,807   $ 77,856   $ 64,724  
 
 
Nuance Communications, Inc.
Supplemental Financial Information - GAAP to Non-GAAP Reconciliations, continued
(in millions)
Unaudited
                   

Healthcare

Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
  2011   2011   2011   2011   2011   2012   2012   2012   2012   2012
GAAP Revenue $ 117.4 $ 120.7 $ 135.4 $ 141.7 $ 515.2 $ 145.1 $ 149.7 $ 184.5 $ 189.3 $ 668.6
Adjustment $ 0.4 $ 0.3 $ 3.9 $ 7.0 $ 11.6 $ 0.2 $ 0.2 $ 0.0 $ 0.4 $ 0.8
Non-GAAP Revenue $ 117.8 $ 121.0 $ 139.3 $ 148.7 $ 526.8 $ 145.3 $ 149.9 $ 184.5 $ 189.7 $ 669.4
 

Mobile & Consumer

Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
  2011   2011   2011   2011   2011   2012   2012   2012   2012   2012
GAAP Revenue $ 86.1 $ 93.1 $ 91.6 $ 107.9 $ 378.7 $ 103.4 $ 110.3 $ 126.0 $ 143.2 $ 483.0
Adjustment $ 1.6 $ 0.6 $ 1.5 $ 10.9 $ 14.6 $ 5.1 $ 4.8 $ 6.4 $ 9.0 $ 25.3
Non-GAAP Revenue $ 87.7 $ 93.7 $ 93.1 $ 118.7 $ 393.3 $ 108.5 $ 115.1 $ 132.4 $ 152.2 $ 508.3
 

Enterprise

Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
  2011   2011   2011   2011   2011   2012   2012   2012   2012   2012
GAAP Revenue $ 71.1 $ 72.3 $ 68.5 $ 79.9 $ 291.8 $ 72.2 $ 79.6 $ 74.1 $ 89.1 $ 315.0
Adjustment $ 1.4 $ 1.7 $ 1.4 $ 0.1 $ 4.6 $ 3.6 $ 11.8 $ 0.4 $ 1.2 $ 17.0
Non-GAAP Revenue $ 72.5 $ 74.0 $ 69.9 $ 80.0 $ 296.4 $ 75.8 $ 91.4 $ 74.5 $ 90.3 $ 332.0
 

Imaging

Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 FY
  2011   2011   2011   2011   2011   2012   2012   2012   2012   2012
GAAP Revenue $ 29.2 $ 32.9 $ 33.4 $ 37.6 $ 133.0 $ 39.9 $ 50.7 $ 47.1 $ 47.2 $ 184.9
Adjustment $ 10.0 $ 10.4 $ 9.4 $ 14.6 $ 44.4 $ 12.5 $ 10.6 $ 9.7 $ 10.7 $ 43.5
Non-GAAP Revenue $ 39.3 $ 43.3 $ 42.8 $ 52.1 $ 177.4 $ 52.4 $ 61.3 $ 56.8 $ 57.9 $ 228.4
 
 
 
Schedules may not add due to rounding.


[ Back To Smart Grid Home's Homepage ]




blog comments powered by Disqus